| Revenue | DKK 32K | -6% |
| EBITDA | DKK 32K | -6% |
| Net profit | DKK -31K | -616% |
| Total assets | DKK 2,3M | -3% |
| Equity | DKK 1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -62 | -29 | -32 | 32 | 2 | 4 | 10 | 28 | 39 | 41 | 18 | 34 | 32 |
| Staff expenses | -60 | -22 | -3 | -2 | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -111 | -84 | -32 | -34 | 30 | 1 | 3 | 9 | 27 | 39 | 40 | 18 | 34 | 32 |
| Depreciation & amort. | 21 | -16 | -20 | -16 | -40 | 41 | -39 | -41 | -42 | -41 | -41 | -41 | -41 | -41 |
| EBIT | -132 | -100 | -52 | -50 | -10 | -40 | -36 | -31 | -14 | -2 | -0 | -23 | -7 | -8 |
| Net financials | -7 | -1 | 44 | 1 | -29 | -17 | -28 | -51 | -47 | 11 | -5 | 7 | 4 | -26 |
| Profit before tax | -139 | -102 | -8 | -48 | -39 | -58 | -64 | -82 | -61 | 9 | -5 | -16 | -3 | -34 |
| Tax | -35 | -25 | 14 | -4 | 3 | -13 | -14 | -46 | -14 | 24 | 124 | -2 | 2 | -3 |
| Net profit | -104 | -76 | -22 | -44 | -42 | -45 | -50 | -36 | -48 | -15 | -129 | -14 | -4 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.781 | 1.674 | 1.590 | 1.538 | 3.088 | 2.981 | 2.895 | 2.808 | 2.714 | 2.668 | 2.514 | 2.454 | 2.427 | 2.345 |
| Equity | 1.757 | 1.636 | 1.566 | 1.499 | 1.412 | 1.367 | 1.317 | 1.282 | 1.234 | 1.219 | 1.089 | 1.075 | 1.071 | 1.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 800 | 739 | 708 | 715 | 684 | 653 | 622 | 590 | 558 | 489 |
| Short-term debt | 24 | 38 | 24 | 39 | 876 | 875 | 870 | 812 | 796 | 797 | 803 | 790 | 798 | 816 |
| Total debt | 24 | 38 | 24 | 39 | 1.676 | 1.614 | 1.578 | 1.527 | 1.480 | 1.449 | 1.424 | 1.379 | 1.357 | 1.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 1973 | — | — |
AR | Audit | 1973 | — | — |
NØ | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Thorsted Eskildsen | Management | 0 companies |
| AABYBRO REVISIONSKONTOR A/S | Audit | 0 companies |
| Niels-Erik Østergaard | Audit | 0 companies |
| Peder Hedegaard Løth | Board of Directors | 0 companies |
| Helga Marie Eskildsen | Board of Directors | 0 companies |