| Revenue | DKK -176K | -18% |
| EBITDA | DKK -176K | +18% |
| Net profit | DKK 3,3M | -34% |
| Total assets | DKK 73,1M | -2% |
| Equity | DKK 8,6M | +54% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -169 | -213 | -215 | -176 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -213 | -215 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -169 | -213 | -215 | -176 |
| Net financials | -3.494 | 5.157 | 6.338 | 4.128 |
| Profit before tax | -3.663 | 4.945 | 6.123 | 3.951 |
| Tax | -937 | 1.122 | 1.171 | 665 |
| Net profit | -2.726 | 3.823 | 4.952 | 3.286 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 83.760 | 81.485 | 74.637 | 73.052 |
| Equity | -2.676 | 1.147 | 5.600 | 8.636 |
| Long-term debt | 0 | 0 | 0 | 63.857 |
| Short-term debt | 86.436 | 80.338 | 69.038 | 559 |
| Total debt | 86.436 | 80.338 | 69.038 | 64.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABA 2021 Holding ApS | Company | 33.3% | 10.0% | 2021 |
PBAK 2021 Holding ApS | Company | 33.3% | 10.0% | 2021 |
HØJGAARDEN HOLDING ApS | Company | 20.0% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bak Andreasen | Management | 0 companies |
| Helle Andreasen | Chairman | 0 companies |
| Astrid Bak Andreasen | Board of Directors | 0 companies |
| Pernille Bak Post | Board of Directors | 0 companies |