| Revenue | DKK -18K | +75% |
| EBITDA | DKK -18K | -75% |
| Net profit | DKK -3,9M | -1% |
| Total assets | DKK 33,2M | -20% |
| Equity | DKK 20,8M | -16% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | -15 | -10 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -15 | -10 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -8 | -15 | -10 | -18 |
| Net financials | 83 | 3.169 | -4.089 | -4.021 |
| Profit before tax | 75 | 3.154 | -4.100 | -4.039 |
| Tax | -101 | -218 | -203 | -120 |
| Net profit | 176 | 3.373 | -3.896 | -3.918 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 47.534 | 49.026 | 41.395 | 33.200 |
| Equity | 25.276 | 28.649 | 24.752 | 20.834 |
| Long-term debt | 0 | 16.000 | 12.000 | 8.000 |
| Short-term debt | 22.259 | 4.377 | 4.643 | 4.367 |
| Total debt | 22.259 | 20.377 | 16.643 | 12.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAM 21 Holding ApS | Company | 100.0% | 100.0% | 2025 |
SS Invest 2021 ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Ernst Hansen | Management | 0 companies |
| Lars Gantzel Pedersen | Board of Directors | 0 companies |
| Alexander Michael Meyendorff | Board of Directors | 0 companies |
| Rolf Tange | Chairman | 0 companies |
| Helle Leth Reinevald | Chairman | 0 companies |
| Søren Toft Mathiasen | Chairman | 0 companies |
| Mogens Jensen | Board of Directors | 0 companies |
| Nicolai Philip Meyendorff | Chairman | 0 companies |