| Revenue | DKK -4,4M | +98% |
| EBITDA | DKK -11,2M | -52% |
| Net profit | DKK -11,2M | +32% |
| Total assets | DKK 12,3M | +36% |
| Equity | DKK 11,2M | +188% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -1.576 | -2.201 | -4.357 |
| Staff expenses | -4.651 | -5.145 | -6.843 |
| EBITDA | -6.832 | -7.347 | -11.200 |
| Depreciation & amort. | -507 | -532 | -1.005 |
| EBIT | -7.339 | -7.879 | -12.204 |
| Net financials | -30 | -9.980 | -744 |
| Profit before tax | -7.369 | -17.859 | -12.949 |
| Tax | -1.250 | -1.246 | -1.732 |
| Net profit | -6.119 | -16.613 | -11.217 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 8.423 | 9.084 | 12.313 |
| Equity | 3.921 | -12.692 | 11.156 |
| Long-term debt | 0 | 0 | 99 |
| Short-term debt | 4.502 | 21.776 | 1.058 |
| Total debt | 4.502 | 21.776 | 1.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2025 | — | — |
TH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUSEN ENGINEERING ApS | Company | 33.3% | 33.3% | 2024 |
DEICHMANN MEDIA ApS | Company | 25.0% | 25.0% | 2025 |
Danmarks Eksport- og Investeringsfond | Company | 20.0% | 20.0% | 2025 |
TENFIFTY ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hsiao-Chi Liu | Management | 0 companies |
| Thomas Højgaard Allin | Management | 0 companies |
| Nikolaj Hoffmann Deichmann | Board of Directors | 0 companies |
| Lars Christian Lund | Chairman | 0 companies |
| Tais Clausen | Board of Directors | 0 companies |
| Mikkel Hesselgren | Board of Directors | 0 companies |
| Claudia Maria Colciago | Board of Directors | 0 companies |