| Revenue | DKK 0 | — |
| EBITDA | DKK -89K | +45% |
| Net profit | DKK -21,5M | -57% |
| Total assets | DKK 221M | -12% |
| Equity | DKK 162,4M | -12% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -397 | -68 | -163 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -397 | -68 | -163 | -89 |
| Net financials | 8.652 | 11.765 | -14.124 | -21.646 |
| Profit before tax | 8.255 | 11.697 | -14.286 | -21.735 |
| Tax | -451 | -646 | -564 | -251 |
| Net profit | 8.707 | 12.343 | -13.722 | -21.484 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 249.567 | 295.729 | 251.991 | 221.003 |
| Equity | 135.307 | 197.649 | 183.927 | 162.443 |
| Long-term debt | 80.000 | 62.385 | 31.250 | 45.000 |
| Short-term debt | 34.261 | 35.695 | 36.814 | 13.560 |
| Total debt | 114.261 | 98.080 | 68.064 | 58.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erhvervsinvest IV K/S | Company | 66.7% | 66.7% | 2021 |
Mifi Family Holding ApS | Company | 10.0% | 10.0% | 2021 |
TEEC Invest ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Chief Executive Officer | 0 companies |
| Søren Fournaise Eriksen | Board of Directors | 0 companies |
| Jesper Henrik Palm Westermann | Board of Directors | 0 companies |
| Tom Elert Christensen | Board of Directors | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Jørgen Jensen | Chairman | 0 companies |
| Mads Høegh | Board of Directors | 0 companies |
| Kurt Møller | Board of Directors | 0 companies |
| Anders Møberg Eriksen | Board of Directors | 0 companies |