| Revenue | DKK -100K | -20% |
| EBITDA | DKK -100K | +20% |
| Net profit | DKK -432K | -185% |
| Total assets | DKK 8,8M | +40% |
| Equity | DKK -297K | -321% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -266 | -0 | -124 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -266 | -0 | -124 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -266 | -0 | -124 | -100 |
| Net financials | -0 | -7 | -69 | -265 |
| Profit before tax | -267 | -8 | -194 | -365 |
| Tax | -59 | -2 | -42 | 67 |
| Net profit | -208 | -6 | -152 | -432 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 534 | 3.031 | 6.299 | 8.849 |
| Equity | 292 | 286 | 134 | -297 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 2.745 | 6.165 | 9.146 |
| Total debt | 242 | 2.745 | 6.165 | 9.146 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2021 |
LB Management | Management | 2024 |
| Former (1) | ||
KJ Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten John Hjarsø | Management | 0 companies |
| Jens Hørby Jensen | Management | 0 companies |
| Lars Bendixen | Management | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |
| Tommy Petersen | Board of Directors | 0 companies |