| Revenue | DKK -839K | -86% |
| EBITDA | DKK -1,2M | +87% |
| Net profit | DKK -1,7M | +82% |
| Total assets | DKK 1M | -50% |
| Equity | DKK -22,5M | -7% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -6.302 | -6.020 | -839 |
| Staff expenses | -3.916 | -3.314 | -355 |
| EBITDA | -10.218 | -9.333 | -1.194 |
| Depreciation & amort. | -15 | -33 | -20 |
| EBIT | -10.233 | -9.366 | -1.214 |
| Net financials | -1.548 | -266 | -509 |
| Profit before tax | -11.781 | -9.632 | -1.723 |
| Tax | -0 | -0 | -0 |
| Net profit | -11.781 | -9.632 | -1.723 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.885 | 2.050 | 1.019 |
| Equity | -11.379 | -20.970 | -22.509 |
| Long-term debt | 12.695 | 22.162 | 23.452 |
| Short-term debt | 1.568 | 857 | 76 |
| Total debt | 14.263 | 23.019 | 23.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SB Founder | Founder | 2021 | — | — |
HA Management | Management | 2021 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moelholm Invest ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Niclas Moritz | Chief Executive Officer | 0 companies |
| Sabrina Belinda Moritz | Founder | 0 companies |
| Henrik Althoehn Henriksen | Management | 0 companies |
| Allan Mølholm | Chief Executive Officer | 0 companies |
| Michaela Mølholm | Chairman | 0 companies |
| Thomas Juhl Olesen | Board of Directors | 0 companies |
| Viggo Mølholm | Chairman | 0 companies |