| Revenue | DKK -2,7M | +445% |
| EBITDA | DKK -2,7M | -445% |
| Net profit | DKK -35,1M | +0% |
| Total assets | DKK 293,3M | +22% |
| Equity | DKK 240,1M | +71% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -284 | -189 | -492 | -2.678 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -284 | -189 | -492 | -2.678 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -284 | -189 | -492 | -2.678 |
| Net financials | 45.642 | -9.053 | -34.310 | -32.405 |
| Profit before tax | 45.358 | -9.242 | -34.802 | -35.083 |
| Tax | -31 | -17 | 204 | -0 |
| Net profit | 45.390 | -9.225 | -35.005 | -35.083 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 265.430 | 255.711 | 239.859 | 293.320 |
| Equity | 185.004 | 175.779 | 140.773 | 240.092 |
| Long-term debt | 74.362 | 0 | 0 | 0 |
| Short-term debt | 6.064 | 79.933 | 99.086 | 53.228 |
| Total debt | 80.426 | 79.933 | 99.086 | 53.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brightfolk A/S | Company | 33.3% | 33.3% | 2023 |
Newclear Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Fornuft Holding ApS | Company | 5.0% | 5.0% | 2021 |
Rentekammeret ApS | Company | 5.0% | 5.0% | 2021 |
ReReactor Holding ApS | Company | 5.0% | 5.0% | 2021 |
NuClean Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Navid Samandari | Chief Executive Officer | 0 companies |
| Klaus Randel Nyengaard | Chief Executive Officer | 0 companies |
| Mogens Haahr Bagger | Management | 0 companies |
| Lars Fløe Nielsen | Board of Directors | 0 companies |
| Bülent Eren Bayram | Board of Directors | 0 companies |
| Philippe Francois Pierre Bordarier | Board of Directors | 0 companies |
| Jacob Bundsgaard Johansen | Board of Directors | 0 companies |
| Lukasz Piotr Gadowski | Board of Directors | 0 companies |
| Lise Skaarup Mortensen | Board of Directors | 0 companies |
| Troels Schønfeldt | Chairman | 0 companies |
| Jakob Bergholdt | Board of Directors | 0 companies |
| Niels Harald de Coninck-Smith | Chairman | 0 companies |