| Revenue | DKK -4,9M | +44% |
| EBITDA | DKK -13,4M | -43% |
| Net profit | DKK -8,5M | -16% |
| Total assets | DKK 9M | -41% |
| Equity | DKK 1,9M | -82% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -399 | -3.406 | -4.908 |
| Staff expenses | -6.608 | -5.941 | -8.485 |
| EBITDA | -7.007 | -9.347 | -13.392 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -7.007 | -9.347 | -13.392 |
| Net financials | -42 | -70 | 2.570 |
| Profit before tax | -7.048 | -9.416 | -10.822 |
| Tax | -1.535 | -2.047 | -2.299 |
| Net profit | -5.513 | -7.369 | -8.523 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 16.125 | 15.205 | 8.958 |
| Equity | 14.200 | 10.524 | 1.913 |
| Long-term debt | 0 | 0 | 4.963 |
| Short-term debt | 1.925 | 4.681 | 2.081 |
| Total debt | 1.925 | 4.681 | 7.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capital J ApS | Company | 20.0% | 20.0% | 2025 |
Bjørn Partners ApS | Company | 15.0% | 15.0% | 2025 |
Upright Capital ApS | Company | 15.0% | 15.0% | 2025 |
Emil Bay Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
Morph Capital xyz ApS | Company | 5.0% | 5.0% | 2023 |
PreSeed Ventures Tech Fund I K/S | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2025 | |
Xander Capital ApS | Company | 10.0% | 10.0% | 2022 |
Sorlini Holding Denmark ApS | Company | 10.0% | 10.0% | 2024 |
Northstake ApS | Company | 10.0% | 10.0% | 2024 |
JUH ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2023 | |
MAJO Invest ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Johansen | Management | 0 companies |
| Martin Jensen | Board of Directors | 0 companies |
| Hans Henrik Hoffmeyer | Board of Directors | 0 companies |
| Karina Rothoff Brix | Board of Directors | 0 companies |
| Christian Johan Claudi Risom | Board of Directors | 0 companies |
| Kirstine Damkjær | Board of Directors | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Luca Sorlini | Board of Directors | 0 companies |
| Jesper Urban | Chairman | 0 companies |
| Payam Samarghandi | Board of Directors | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Jesper Mathias Nielsen | Board of Directors | 0 companies |