| Revenue | — | — |
| EBITDA | DKK -14,9M | +10% |
| Net profit | DKK -108,6M | -556% |
| Total assets | DKK 307,8M | +57% |
| Equity | DKK 264,2M | +115% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -1.317 | -16.480 | -14.892 |
| Depreciation & amort. | -0 | -118 | -123 | -93.978 |
| EBIT | -58 | -1.435 | -16.603 | -108.870 |
| Net financials | -7 | -82 | 53 | 249 |
| Profit before tax | -65 | -1.517 | -16.550 | -108.620 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -65 | -1.517 | -16.550 | -108.620 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4.349 | 27.461 | 195.948 | 307.843 |
| Equity | 335 | 20.866 | 122.788 | 264.167 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.014 | 6.595 | 69.050 | 17.042 |
| Total debt | 4.014 | 6.595 | 69.050 | 43.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2025 | — | — |
SC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innargi A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørn Heineke | Management | 0 companies |
| Søren Christian Børsmose | Management | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |
| Maria Aagaard Pejter | Board of Directors | 0 companies |
| Michael Harboe-Jørgensen | Board of Directors | 0 companies |
| Asbjørn Haugstrup | Chairman | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Samir Abboud | Chairman | 0 companies |
| Claus Michael Valentin Hemmingsen | Chairman | 0 companies |
| Morten Vested Stakroge | Board of Directors | 0 companies |