| Revenue | DKK 1,6M | +157% |
| EBITDA | DKK 6,4M | +715% |
| Net profit | DKK 3M | +201% |
| Total assets | DKK 65,7M | +8% |
| Equity | DKK 11,2M | +37% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -49 | 52 | 610 | 1.567 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -49 | 6.722 | -1.036 | 6.367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -49 | 6.722 | -1.036 | 6.367 |
| Net financials | 0 | -740 | -2.808 | -2.475 |
| Profit before tax | -49 | 5.982 | -3.844 | 3.893 |
| Tax | -0 | 1.312 | -846 | 856 |
| Net profit | -49 | 4.670 | -2.998 | 3.036 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 20.709 | 64.625 | 60.670 | 65.698 |
| Equity | -4 | 4.666 | 8.168 | 11.204 |
| Long-term debt | 0 | 57.463 | 50.280 | 48.722 |
| Short-term debt | 20.713 | 1.184 | 1.612 | 4.112 |
| Total debt | 20.713 | 58.647 | 51.892 | 52.835 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TN Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nielsen | Management | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Michael Jensen | Chairman | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Bo Lynge Nielsen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |