| Revenue | DKK 3,9M | +1% |
| EBITDA | DKK 9,8M | +2313% |
| Net profit | DKK 5,4M | +300% |
| Total assets | DKK 90,1M | +4% |
| Equity | DKK 23,1M | +30% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -25 | 1.047 | 3.911 | 3.950 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 8.447 | 406 | 9.795 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -25 | 8.447 | 406 | 9.795 |
| Net financials | -1.051 | -2.831 | -3.847 | -2.927 |
| Profit before tax | -1.076 | 5.616 | -3.441 | 6.867 |
| Tax | -237 | 1.349 | -757 | 1.511 |
| Net profit | -839 | 4.267 | -2.684 | 5.357 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 21.675 | 89.839 | 86.284 | 90.143 |
| Equity | -799 | 3.467 | 17.783 | 23.139 |
| Long-term debt | 0 | 83.104 | 65.614 | 60.485 |
| Short-term debt | 22.474 | 1.743 | 1.847 | 4.045 |
| Total debt | 22.474 | 84.847 | 67.461 | 64.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YB Management | Management | 2021 | — | — |
ER Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordhusene White ApS | Company | 100.0% | 100.0% | 2023 |
MILTON HUSE A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yassine Ben Hamouda | Management | 0 companies |
| Erik Rehnquist | Management | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |