| Revenue | — | — |
| EBITDA | DKK -16K | +48% |
| Net profit | DKK 196K | +87% |
| Total assets | DKK 12,9M | -4% |
| Equity | DKK 4,1M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -13 | -14 | -30 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -13 | -14 | -30 | -16 |
| Net financials | 3.939 | 519 | 703 | 135 | 211 |
| Profit before tax | 3.924 | 506 | 689 | 104 | 196 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.924 | 506 | 689 | 104 | 196 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.620 | 11.883 | 12.917 | 13.416 | 12.864 |
| Equity | 3.964 | 3.120 | 3.809 | 3.913 | 4.109 |
| Long-term debt | 8.633 | 8.633 | 8.633 | 8.633 | 8.633 |
| Short-term debt | 23 | 130 | 474 | 869 | 121 |
| Total debt | 8.656 | 8.764 | 9.108 | 9.502 | 8.754 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 25–33.32% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Andreas Kjær | Management | 0 companies |
| Patrick Kjær | Board of Directors | 0 companies |
| Oliver Andreas Kjær | Board of Directors | 0 companies |