| Revenue | DKK 9,9M | +20% |
| EBITDA | DKK 624K | +43% |
| Net profit | DKK 368K | +23% |
| Total assets | DKK 3,2M | +6% |
| Equity | DKK 1,8M | +25% |
| Employees | 16 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 5.724 | 8.295 | 9.945 |
| Staff expenses | -4.236 | -7.857 | -9.321 |
| EBITDA | 1.488 | 438 | 624 |
| Depreciation & amort. | -48 | -64 | -195 |
| EBIT | 1.440 | 374 | 429 |
| Net financials | -9 | 9 | 48 |
| Profit before tax | 1.431 | 383 | 477 |
| Tax | 318 | 85 | 109 |
| Net profit | 1.113 | 298 | 368 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.676 | 3.005 | 3.187 |
| Equity | 1.153 | 1.451 | 1.818 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.521 | 1.530 | 1.320 |
| Total debt | 1.521 | 1.530 | 1.320 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Management | Management | 2021 |
WH Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bentsen | Management | 0 companies |
| Wanda Horskjær Christiansen | Management | 0 companies |
| Mette Krestina Sveigaard Schmidt | Board of Directors | 0 companies |
| Bo Langkær Hansen | Board of Directors | 0 companies |
| Jens Stendahl Johansen | Board of Directors | 0 companies |
| Dorte Jochumsen | Board of Directors | 0 companies |
| Kaj Birkkjær Lauritsen | Chairman | 0 companies |
| Simone Kylling | Board of Directors | 0 companies |