| Revenue | DKK 8,6M | +37% |
| EBITDA | DKK 3,5M | +17% |
| Net profit | DKK 2,5M | +12% |
| Total assets | DKK 6,1M | +47% |
| Equity | DKK 3,3M | +25% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2.789 | 5.435 | 6.263 | 8.600 |
| Staff expenses | -1.692 | -2.738 | -3.253 | -4.804 |
| EBITDA | 1.097 | 2.697 | 3.009 | 3.514 |
| Depreciation & amort. | -198 | -198 | -198 | -208 |
| EBIT | 898 | 2.498 | 2.811 | 3.305 |
| Net financials | -28 | -17 | -4 | -2 |
| Profit before tax | 870 | 2.481 | 2.807 | 3.303 |
| Tax | 196 | 549 | 619 | 844 |
| Net profit | 674 | 1.932 | 2.188 | 2.459 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.137 | 4.341 | 4.157 | 6.091 |
| Equity | 716 | 2.198 | 2.686 | 3.346 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.422 | 2.142 | 1.471 | 2.746 |
| Total debt | 2.422 | 2.142 | 1.471 | 2.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2021 | — | — |
NS Management | Management | 2025 | — | — |
OS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Solution IT A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henrik Gowertz Rasmussen | Management | 0 companies |
| Nicolai Stoltt Hillstrøm | Management | 0 companies |
| Ole Scheel Heie | Management | 0 companies |
| Esben Wille Lunde | Board of Directors | 0 companies |
| Nikolai Saxil Nymann | Board of Directors | 0 companies |
| Mike Valencia Nielsen | Chairman | 0 companies |