| Revenue | DKK -119K | +11% |
| EBITDA | DKK -119K | -11% |
| Net profit | DKK -275K | -14% |
| Total assets | DKK 225K | -34% |
| Equity | DKK -483K | -133% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -4 | -108 | -119 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -4 | -108 | -119 |
| Depreciation & amort. | -0 | -112 | -112 |
| EBIT | -4 | -220 | -232 |
| Net financials | -2 | -21 | -44 |
| Profit before tax | -6 | -242 | -275 |
| Tax | -0 | -0 | -0 |
| Net profit | -6 | -242 | -275 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 452 | 340 | 225 |
| Equity | 34 | -207 | -483 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 418 | 548 | 708 |
| Total debt | 418 | 548 | 708 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CF Management | Management | 2022 |
MT Management | Management | 2022 |
AH Management | Management | 2023 |
| Former (2) | ||
MT Management | Management | 2021 – 2022 |
SF Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Trie Christensen | Management | 0 companies |
| Christina Frimer Zinn | Management | 0 companies |
| Mathilde Trie Frøsig | Management | 0 companies |
| Steffen Frimer Zinn | Management | 0 companies |
| Ann Hyllen | Management | 0 companies |