| Revenue | DKK 317K | -115% |
| EBITDA | DKK -4,9M | -85% |
| Net profit | DKK -6,6M | -109% |
| Total assets | DKK 31,5M | +18% |
| Equity | DKK 1,5M | +82% |
| Employees | 21 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -115 | -2.103 | 317 |
| Staff expenses | -323 | -557 | -5.237 |
| EBITDA | -438 | -2.660 | -4.919 |
| Depreciation & amort. | -204 | -401 | -1.622 |
| EBIT | -641 | -3.062 | -6.541 |
| Net financials | -97 | -1.103 | -2.039 |
| Profit before tax | -739 | -4.165 | -8.581 |
| Tax | -352 | -999 | -1.972 |
| Net profit | -386 | -3.166 | -6.609 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 11.082 | 26.707 | 31.510 |
| Equity | 14 | 847 | 1.538 |
| Long-term debt | 9.500 | 14.651 | 8.994 |
| Short-term debt | 1.271 | 11.003 | 20.498 |
| Total debt | 10.771 | 25.654 | 29.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2026 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB Nextgen ApS | Company | 50.0% | 50.0% | 2022 |
BUBBLEDOG ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Damsø | Management | 0 companies |
| Rikke Bødker Bech | Chief Executive Officer | 0 companies |
| Dennis Feyling Serup | Board of Directors | 0 companies |
| Morten Balle | Chairman | 0 companies |