| Revenue | DKK 6,5M | +40% |
| EBITDA | DKK 1,9M | +11% |
| Net profit | DKK 1,5M | +12% |
| Total assets | DKK 1,8M | +6% |
| Equity | DKK 882K | -40% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 746 | 3.928 | 4.628 | 6.490 |
| Staff expenses | -399 | -2.470 | -2.920 | -4.588 |
| EBITDA | 348 | 1.458 | 1.708 | 1.901 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 348 | 1.458 | 1.708 | 1.901 |
| Net financials | -22 | -49 | 12 | -88 |
| Profit before tax | 325 | 1.409 | 1.720 | 1.813 |
| Tax | 75 | 317 | 389 | 328 |
| Net profit | 250 | 1.092 | 1.331 | 1.485 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 370 | 1.980 | 1.711 | 1.818 |
| Equity | 290 | 1.132 | 1.463 | 882 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 848 | 248 | 922 |
| Total debt | 80 | 848 | 248 | 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERRIA A/S | Company | 100.0% | 100.0% | 2025 |
Solid-Ground ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2025 | |
Blue Ocean Project Management ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lerchedahl Christensen | Management | 0 companies |
| Per Wistoft Kristiansen | Board of Directors | 0 companies |
| Henrik Normann Andersen | Chairman | 0 companies |
| Niels Åge Josefsen | Board of Directors | 0 companies |