| Revenue | DKK 10,9M | -21% |
| EBITDA | DKK 3,8M | -34% |
| Net profit | DKK 1,9M | -47% |
| Total assets | DKK 42,1M | +15% |
| Equity | DKK 8,5M | +28% |
| Employees | 12 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 10.077 | 13.850 | 10.895 |
| Staff expenses | -9.600 | -8.093 | -7.120 |
| EBITDA | 477 | 5.757 | 3.775 |
| Depreciation & amort. | -1.512 | -1.099 | -1.394 |
| EBIT | -1.035 | 4.659 | 2.381 |
| Net financials | -4 | -2 | 27 |
| Profit before tax | -1.039 | 4.657 | 2.408 |
| Tax | -36 | 1.096 | 529 |
| Net profit | -1.003 | 3.562 | 1.879 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 33.327 | 36.467 | 42.095 |
| Equity | 3.037 | 6.599 | 8.478 |
| Long-term debt | 0 | 799 | 0 |
| Short-term debt | 30.290 | 28.809 | 33.200 |
| Total debt | 30.290 | 29.607 | 33.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2024 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Joost Sebastiaan Ekkelboom | Management | 0 companies |
| Celina Bach-Møller | Chief Executive Officer | 0 companies |
| David Marquis | Board of Directors | 0 companies |
| Brian Scott Kyle | Chairman | 0 companies |
| Christopher David Nagy | Chairman | 0 companies |
| David Robert Osborne | Chairman | 0 companies |