| Revenue | DKK 5,4M | +134% |
| EBITDA | DKK 20,5M | +101% |
| Net profit | DKK 17,3M | +101% |
| Total assets | DKK 209M | +34% |
| Equity | DKK 83,8M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 60 | 0 | -1.990 | 2.296 | 5.383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45.178 | -6.152 | -2.041 | 10.199 | 20.467 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45.178 | -6.152 | -2.041 | 10.199 | 20.467 |
| Net financials | -40 | -7 | -3.490 | 7.394 | 13.259 |
| Profit before tax | 45.138 | -6.159 | -3.553 | 8.599 | 17.278 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45.138 | -6.159 | -3.553 | 8.599 | 17.278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.156 | 81.587 | 139.826 | 155.652 | 209.008 |
| Equity | 47.652 | 41.493 | 57.940 | 66.539 | 83.817 |
| Long-term debt | 0 | 0 | 351 | 34.918 | 37.547 |
| Short-term debt | 10.504 | 40.094 | 81.535 | 54.195 | 87.644 |
| Total debt | 10.504 | 40.094 | 81.886 | 89.113 | 125.191 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
PK Management | Management | 2021 – 2021 |
NL Management | Management | 2021 – 2025 |
JB Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Peter Krarup Lange | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Mads Christensen | Board of Directors | 0 companies |
| Terje Laurberg Lyngø List | Chairman | 0 companies |
| Tine Thusgaard Alberg | Board of Directors | 0 companies |
| Tue Biede Koch | Board of Directors | 0 companies |