| Revenue | DKK 369K | -100% |
| EBITDA | DKK 155K | +100% |
| Net profit | DKK 164K | +100% |
| Total assets | DKK 193,6M | -74% |
| Equity | DKK 191,1M | +21% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 172 | 624.000 | 369 |
| Staff expenses | -72 | -60.000 | -111 |
| EBITDA | 9 | -43.000 | 155 |
| Depreciation & amort. | -0 | -9.000 | -0 |
| EBIT | 9 | -52.000 | 155 |
| Net financials | 0 | -42.000 | 10 |
| Profit before tax | 9 | -94.000 | 165 |
| Tax | 11 | 2.000 | 1 |
| Net profit | -2 | -96.000 | 164 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 269.005 | 741.000 | 193.568 |
| Equity | 265.841 | 158.000 | 191.130 |
| Long-term debt | 0 | 444.000 | 0 |
| Short-term debt | 2.393 | 132.000 | 1.667 |
| Total debt | 3.164 | 577.000 | 1.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JP Management | Management | 2021 | — | — |
JH Management | Management | 2022 | — | — |
PI | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
BF | Chairman | 2022 | — | — |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mgt Holdco ApS | Company | 66.7% | 90.0% | 2022 |
| Individual | 0.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Drewsen | Chief Executive Officer | 0 companies |
| João Pedro Félix Saraiva e Silva | Management | 0 companies |
| Jan Holmetoft Iversen | Management | 0 companies |
| PHM Investments Europe Limited | Founder | 0 companies |
| Alexander Lowell Hawkinson | Board of Directors | 0 companies |
| Bo Foged | Chairman | 0 companies |
| Martin Jürgen Schwab | Chairman | 0 companies |
| Carsten Krogh Gomard | Board of Directors | 0 companies |
| Monica Reib | Board of Directors | 0 companies |
| Derek Charles Whitworth | Board of Directors | 0 companies |
| Michael Ebbe | Board of Directors | 0 companies |