| Revenue | DKK 14,7M | +21% |
| EBITDA | DKK 16M | -60% |
| Net profit | DKK 646K | -98% |
| Total assets | DKK 1,2B | +34% |
| Equity | DKK 467,1M | +0% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.880 | 11.882 | 12.137 | 14.720 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -2.582 | 4.589 | 39.760 | 15.950 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.582 | 4.589 | 39.760 | 15.950 |
| Net financials | -3.100 | -14.678 | 18.690 | -10.318 |
| Profit before tax | -5.682 | -5.846 | 27.984 | 646 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -5.682 | -5.846 | 27.984 | 646 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 386.682 | 606.315 | 913.229 | 1.223.309 |
| Equity | 119.310 | 438.457 | 466.441 | 467.087 |
| Long-term debt | 5.581 | 5.126 | 158.417 | 159.532 |
| Short-term debt | 261.791 | 162.732 | 288.371 | 596.690 |
| Total debt | 267.372 | 167.858 | 446.788 | 756.222 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
NL Management | Management | 2021 – 2025 |
JB Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Tine Thusgaard Alberg | Board of Directors | 0 companies |
| Tue Biede Koch | Board of Directors | 0 companies |