| Revenue | DKK 167,1M | +5% |
| EBITDA | DKK 166,8M | +5% |
| Net profit | DKK -198,1M | -778% |
| Total assets | DKK 1,9B | -16% |
| Equity | DKK 895,5M | -20% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | — | -18.915 | 158.944 | 167.075 |
| Staff expenses | -0 | -275 | -320 | -320 |
| EBITDA | -510 | -19.190 | 158.624 | 166.755 |
| Depreciation & amort. | -0 | -0 | -113.226 | -227.542 |
| EBIT | -510 | -19.190 | 45.398 | -60.787 |
| Net financials | -103 | 13.984 | -61.741 | -145.707 |
| Profit before tax | -613 | -5.206 | -16.342 | -206.494 |
| Tax | -0 | -0 | 6.228 | -8.409 |
| Net profit | -613 | -5.206 | -22.570 | -198.085 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 229.149 | 927.124 | 2.241.905 | 1.892.097 |
| Equity | 229.136 | 926.121 | 1.114.926 | 895.512 |
| Long-term debt | 0 | 0 | 905.918 | 763.957 |
| Short-term debt | 13 | 1.003 | 179.398 | 201.906 |
| Total debt | 13 | 1.003 | 1.085.316 | 965.863 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Management | Management | 2025 |
| Former (1) | ||
AM Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Møller | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Niels Brun Knudsen | Board of Directors | 0 companies |
| Ronnie Michael Virum Nielsen | Board of Directors | 0 companies |
| Lars Kirkegård | Chairman | 0 companies |
| Casper Theilgaard Skov | Board of Directors | 0 companies |
| Poul Mogensen | Board of Directors | 0 companies |
| Erling Birger Salling Olesen | Board of Directors | 0 companies |
| Jacob Olsen | Board of Directors | 0 companies |
| Erik Sejersen | Board of Directors | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |
| Per Hardy Kristiansen | Board of Directors | 0 companies |
| Kirsten Vibeke Nielsen | Board of Directors | 0 companies |