| Revenue | DKK -5K | -18% |
| EBITDA | DKK -5K | +18% |
| Net profit | DKK -204K | +41% |
| Total assets | DKK 577K | -84% |
| Equity | DKK -174K | -681% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -7 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -7 | -6 | -5 |
| Net financials | -19 | -337 | -199 |
| Profit before tax | -27 | -343 | -204 |
| Tax | -0 | -0 | -0 |
| Net profit | -27 | -343 | -204 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 4.026 | 3.700 | 577 |
| Equity | 373 | 30 | -174 |
| Long-term debt | 3.648 | 3.665 | 751 |
| Short-term debt | 5 | 5 | 0 |
| Total debt | 3.653 | 3.670 | 751 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2024 |
| Former (2) | ||
ER Management | Management | 2021 – 2022 |
MF Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rasmussen | Management | 0 companies |
| Mark Wodstrup Betzer | Management | 0 companies |
| Mikkel Frøsig Bay | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Jesper Lysdahl Christensen | Chairman | 0 companies |
| Nicky Mads Larsen | Board of Directors | 0 companies |
| Rasmus Brandsen Laursen | Board of Directors | 0 companies |