| Revenue | DKK -59K | +17% |
| EBITDA | DKK -59K | -17% |
| Net profit | DKK 27K | +116% |
| Total assets | DKK 996K | -7% |
| Equity | DKK 927K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | — | — | — | — | -51 | -66 | -46 | -59 | -56 | -51 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 49 | -52 | -52 | -57 | -51 | -66 | -46 | -59 | -56 | -51 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | 49 | -52 | -52 | -57 | -51 | -66 | -46 | -59 | -56 | -51 | -59 |
| Net financials | 223 | 286 | 317 | 192 | 122 | 197 | -151 | 249 | 95 | 234 | -161 | 94 |
| Profit before tax | 171 | -237 | 265 | 140 | 65 | 146 | -217 | 203 | 36 | 178 | -211 | 35 |
| Tax | -4 | -43 | 66 | 33 | 14 | 32 | -48 | 45 | 8 | 39 | -47 | 8 |
| Net profit | 175 | -195 | 199 | 107 | 51 | 114 | -170 | 158 | 28 | 138 | -165 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.356 | 2.421 | 2.535 | 2.468 | 2.371 | 2.355 | 2.050 | 1.396 | 1.310 | 1.366 | 1.076 | 996 |
| Equity | 2.183 | 2.244 | 2.309 | 2.282 | 2.333 | 2.313 | 1.196 | 1.355 | 1.272 | 1.297 | 1.018 | 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 177 | 225 | 186 | 38 | 41 | 854 | 41 | 38 | 69 | 58 | 69 |
| Total debt | 173 | 177 | 225 | 186 | 38 | 41 | 854 | 41 | 38 | 69 | 58 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 1972 | — | — |
RR | Audit | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Wolff Haugbølle | Management | 0 companies |
| Reg. Revisor Svend Rasmussen | Audit | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |