| Revenue | DKK -162K | -19% |
| EBITDA | DKK -162K | +19% |
| Net profit | DKK -53,8M | -2874% |
| Total assets | DKK 61,8M | +16% |
| Equity | DKK -46,6M | -742% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -28 | -200 | -162 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -28 | -200 | -162 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -28 | -200 | -162 |
| Net financials | 5.304 | 2.234 | -53.708 |
| Profit before tax | 5.277 | 2.033 | -53.870 |
| Tax | -1 | 93 | -29 |
| Net profit | 5.277 | 1.941 | -53.841 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 13.738 | 53.174 | 61.760 |
| Equity | 5.317 | 7.258 | -46.583 |
| Long-term debt | 2.796 | 40.228 | 103.658 |
| Short-term debt | 5.624 | 5.688 | 4.685 |
| Total debt | 8.421 | 45.916 | 108.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2024 | — | — |
JK Founder | Founder | 2021 | — | — |
AE Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Slepkin | Management | 0 companies |
| Jesper Krabbe | Founder | 0 companies |
| Arthur Emil Nielsen | Management | 0 companies |
| Jan Kerem | Board of Directors | 0 companies |