| Revenue | DKK -8K | -3% |
| EBITDA | DKK -8K | +3% |
| Net profit | DKK -8K | +3% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 1,1M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -12 | -10 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -8 | -8 |
| Net financials | 0 | -0 | 0 | 0 |
| Profit before tax | -12 | -10 | -8 | -8 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -12 | -10 | -8 | -8 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.181 | 1.171 | 1.162 | 1.154 |
| Equity | 1.172 | 1.162 | 1.154 | 1.146 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 8 | 9 |
| Total debt | 9 | 9 | 8 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
OV | Board of Directors | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
OLE VORM HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
IMF Invest ApS | Company | 10.0% | 10.0% | 2021 |
RCG ApS | Company | 10.0% | 10.0% | 2021 |
SC Investment ApS | Company | 10.0% | 10.0% | 2021 |
Bjerre Kusk Holding Aps | Company | 10.0% | 10.0% | 2021 |
SIPADAN ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Nymark | Management | 0 companies |
| Thomas Black-Petersen | Chairman | 0 companies |
| Daniel Brøndal Jacobsen | Board of Directors | 0 companies |
| Christian Bjerre Kusk | Board of Directors | 0 companies |
| Lars Laurvig Haugaard | Board of Directors | 0 companies |
| Ole Vorm | Board of Directors | 0 companies |
| Rolf Christian Garde | Board of Directors | 0 companies |
| Ian Michael Francis | Board of Directors | 0 companies |