| Revenue | DKK -122K | +15% |
| EBITDA | DKK -122K | -15% |
| Net profit | DKK -20,9M | -2948% |
| Total assets | DKK 288M | -15% |
| Equity | DKK 162,9M | -22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | -123 | -106 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -123 | -106 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -77 | -123 | -106 | -122 |
| Net financials | 0 | -8.964 | -771 | -21.304 |
| Profit before tax | -77 | -9.087 | -877 | -21.425 |
| Tax | -17 | -1.999 | -193 | -570 |
| Net profit | -60 | -7.088 | -684 | -20.856 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 57 | 350.493 | 338.636 | 287.968 |
| Equity | -20 | 209.842 | 209.158 | 162.917 |
| Long-term debt | 0 | 124.992 | 124.992 | 124.992 |
| Short-term debt | 78 | 15.658 | 4.486 | 59 |
| Total debt | 78 | 140.650 | 129.478 | 125.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2021 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Lastowitza | Management | 0 companies |
| Michal Kollár | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Per Alexandar Henrik Glindtborg Weinreich | Board of Directors | 0 companies |
| Christian Dieter Göbel | Board of Directors | 0 companies |
| Frank Fabian Lauterbach | Board of Directors | 0 companies |
| Thomas Hejde | Board of Directors | 0 companies |
| Lukasz Pawikowski | Board of Directors | 0 companies |
| Johanne Olimb Kirkerud | Board of Directors | 0 companies |
| Daniel Smicka | Board of Directors | 0 companies |
| Jørn Jensen Holm | Board of Directors | 0 companies |