| Revenue | DKK 1,9M | -2841% |
| EBITDA | DKK 2,9M | +4214% |
| Net profit | DKK -4M | +9% |
| Total assets | DKK 171M | +34% |
| Equity | DKK 8,2M | -32% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | — | -71 | 1.933 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 332 | -71 | 2.902 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 332 | -71 | 2.902 |
| Net financials | 0 | -4.297 | -6.932 |
| Profit before tax | 332 | -4.367 | -4.999 |
| Tax | 73 | -0 | -1.034 |
| Net profit | 259 | -4.367 | -3.965 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 38.584 | 127.803 | 171.007 |
| Equity | 299 | 12.204 | 8.239 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 38.212 | 115.525 | 162.768 |
| Total debt | 38.212 | 115.525 | 162.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HK Management | Management | 2021 | — | — |
NM Management | Management | 2021 | — | — |
MR Management | Management | 2023 | — | — |
MN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMPENSION LIVSFORSIKRING A/S | Company | 50.0% | 50.0% | 2023 |
PENSIONSKASSEN FOR JORDBRUGSAKADEMIKERE OG DYRLÆGER | Company | 10.0% | 10.0% | 2023 |
PENSIONSKASSEN FOR TEKNIKUM- OG DIPLOMINGENIØRER | Company | 10.0% | 10.0% | 2023 |
Pensionskassen Arkitekter & Designere | Company | 5.0% | 5.0% | 2023 |
Egeskovvej Partners ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Thorsbrenner | Chief Executive Officer | 0 companies |
| Heine Kragelund Buus | Management | 0 companies |
| Niels Mølgaard | Management | 0 companies |
| Martin Rauhe Pedersen | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Rasmus Tore Lund Jacobsen | Board of Directors | 0 companies |
| Torbjørn Lange | Chairman | 0 companies |