| Revenue | DKK -195K | -93% |
| EBITDA | DKK -195K | +93% |
| Net profit | DKK 869K | -100% |
| Total assets | DKK 46,9M | -21% |
| Equity | DKK 46,2M | -20% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -127 | -444 | -2.832 | -195 |
| Staff expenses | -0 | -0 | -1 | -0 |
| EBITDA | -127 | -444 | -2.833 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -127 | -444 | -2.833 | -195 |
| Net financials | 4.336 | 2.182 | 1.550 | 1.500 |
| Profit before tax | 4.209 | 1.738 | -1.283 | 1.305 |
| Tax | -32 | 10 | -27 | 436 |
| Net profit | 4.241 | 1.729 | 174.589 | 869 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 40.585 | 46.171 | 59.529 | 46.857 |
| Equity | 11.405 | 13.354 | 57.846 | 46.215 |
| Long-term debt | 1.237 | 0 | 0 | 0 |
| Short-term debt | 27.943 | 32.729 | 1.443 | 642 |
| Total debt | 29.180 | 32.729 | 1.443 | 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FY Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fatime Dauti ApS | Company | 10.0% | 10.0% | 2021 |
BA HORSENS HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
YDING-SØRENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
CSBR Holding ApS | Company | 10.0% | 10.0% | 2021 |
KENNETH THONSGAARD JAKOBSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
CARSTEN D. STIG HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
T-H HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
Lærke Holding ApS | Company | 10.0% | 10.0% | 2021 |
CONSIZE ApS | Company | 10.0% | 10.0% | 2021 |
Elisabeth Damgaard Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Yding-Sørensen | Chief Executive Officer | 0 companies |
| Brian Thyregaard Andreasen | Board of Directors | 0 companies |
| Helle Sofie Kaspersen | Chairman | 0 companies |
| Fatime Dauti | Board of Directors | 0 companies |
| Carsten Sørensen | Board of Directors | 0 companies |
| Carsten Digmann Stig | Board of Directors | 0 companies |
| Kenneth Jakobsen Thonsgaard | Board of Directors | 0 companies |
| Thomas Hansen | Deputy Chairman | 0 companies |
| Carsten Krogh Schrøder | Chairman | 0 companies |
| Mie Lærke Kaarslev | Board of Directors | 0 companies |
| Elisabeth Damgaard | Board of Directors | 0 companies |