| Revenue | DKK -60K | -85% |
| EBITDA | DKK -60K | +85% |
| Net profit | DKK 5,4M | +43% |
| Total assets | DKK 116,3M | +8% |
| Equity | DKK 19,6M | +38% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -747 | -57 | -406 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -747 | -57 | -406 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -747 | -57 | -406 | -60 |
| Net financials | 42.357 | -31.064 | 4.158 | 5.426 |
| Profit before tax | 41.611 | -31.121 | 3.752 | 5.366 |
| Tax | -944 | 944 | -0 | -0 |
| Net profit | 42.555 | -32.065 | 3.752 | 5.366 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 127.027 | 103.095 | 107.295 | 116.334 |
| Equity | 42.595 | 10.529 | 14.281 | 19.648 |
| Long-term debt | 68.361 | 0 | 92.943 | 96.661 |
| Short-term debt | 16.071 | 92.565 | 70 | 25 |
| Total debt | 84.432 | 92.565 | 93.013 | 96.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2023 | — | — |
SH Management | Management | 2021 | — | — |
LM Management | Management | 2021 | — | — |
MD Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORS LARSEN A/S | Company | 33.3% | 33.3% | 2024 |
Sørensen Family Holding ApS | Company | 15.0% | 15.0% | 2024 |
Boutrup Thygesen Holding ApS | Company | 10.0% | 10.0% | 2024 |
Lindgaard Family ApS | Company | 10.0% | 10.0% | 2024 |
MM & LET ApS | Company | 10.0% | 10.0% | 2024 |
FOAPS Ejendomme ApS | Company | 10.0% | 10.0% | 2024 |
JENS RYSGAARD HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
ELITE HOLDING, RINGKØBING ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bünyamin Simsek | Management | 0 companies |
| Søren Hampen Kristensen | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |
| Mads Dam Jensen | Management | 0 companies |