| Revenue | DKK -45K | -46% |
| EBITDA | DKK -45K | +46% |
| Net profit | DKK 1,3M | -53% |
| Total assets | DKK 236,2M | +62% |
| Equity | DKK 231,8M | +60% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -25 | -118 | -83 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.615 | -118 | -83 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.615 | -118 | -83 | -45 |
| Net financials | 772 | 4.183 | 3.247 | 1.659 |
| Profit before tax | 2.386 | 4.065 | 3.576 | 1.614 |
| Tax | 886 | 894 | 878 | 355 |
| Net profit | 1.500 | 3.171 | 2.698 | 1.259 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 139.794 | 143.032 | 145.713 | 236.242 |
| Equity | 138.884 | 142.054 | 144.753 | 231.811 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 911 | 977 | 961 | 4.431 |
| Total debt | 911 | 977 | 961 | 4.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2023 | — | — |
DG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 20.0% | 20.0% | 2025 |
Trifork Labs ApS | Company | 20.0% | 20.0% | 2026 |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 20.0% | 20.0% | 2025 |
m-boks Invest ApS | Company | 15.0% | 15.0% | 2026 |
| Individual | 15.0% | 15.0% | 2026 | |
Vækstfonden Growth K/S | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Mandix Hansen | Management | 0 companies |
| Daniel Gewecke Daugaard-Jensen | Management | 0 companies |
| John Rubek Lauritsen | Board of Directors | 0 companies |
| Chresten Plinius | Board of Directors | 0 companies |
| Søren Wulf Eskildsen | Board of Directors | 0 companies |
| Anne-Marie Levy Rasmussen | Chairman | 0 companies |
| Lars Marcher | Chairman | 0 companies |
| Mads Lacoppidan | Board of Directors | 0 companies |
| Jørn Larsen | Chairman | 0 companies |
| Nadia Catherine Carlsten | Board of Directors | 0 companies |
| Martin Cappelen Arup | Board of Directors | 0 companies |
| Jesper Grankær Carøe | Chairman | 0 companies |
| Thomas Jannik Galbo | Board of Directors | 0 companies |
| Arne Ansgar Kirchheim | Board of Directors | 0 companies |