| Revenue | DKK -1,3M | -28% |
| EBITDA | DKK -1,4M | +27% |
| Net profit | DKK -3M | +42% |
| Total assets | DKK 41,3M | -6% |
| Equity | DKK 40,6M | -7% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -2.043 | -1.850 | -1.824 | -1.316 |
| Staff expenses | -0 | -43 | -40 | -40 |
| EBITDA | -2.043 | -1.893 | -1.864 | -1.356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.043 | -1.893 | -1.864 | -1.356 |
| Net financials | -2 | -6.175 | -8.288 | -3.864 |
| Profit before tax | -2.045 | -4.796 | -4.962 | -2.605 |
| Tax | -0 | 39 | 128 | 360 |
| Net profit | -2.045 | -4.835 | -5.090 | -2.965 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 32.135 | 41.024 | 43.863 | 41.269 |
| Equity | 30.105 | 39.875 | 43.555 | 40.590 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.030 | 1.148 | 247 | 483 |
| Total debt | 2.030 | 1.148 | 247 | 483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schou | Management | 0 companies |
| Stefan Christiansen | Board of Directors | 0 companies |
| Flemming Michael Andersen | Board of Directors | 0 companies |
| Michael Banggaard Hansen | Board of Directors | 0 companies |
| Teddy Kaarløv Chahboun | Chairman | 0 companies |