| Revenue | DKK -1,6M | +146% |
| EBITDA | DKK 89,5M | -10% |
| Net profit | DKK -101,8M | +3% |
| Total assets | DKK 953,7M | -10% |
| Equity | DKK 316M | -24% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -409 | -630 | -1.551 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -409 | 99.847 | 89.452 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -409 | 99.847 | 89.452 |
| Net financials | 25.802 | -205.991 | -192.465 |
| Profit before tax | 25.393 | -106.144 | -103.013 |
| Tax | 5.593 | -1.577 | -1.177 |
| Net profit | 19.800 | -104.567 | -101.836 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.109.455 | 1.054.797 | 953.705 |
| Equity | 428.494 | 417.843 | 316.017 |
| Long-term debt | 661.448 | 625.391 | 595.391 |
| Short-term debt | 19.513 | 11.563 | 42.297 |
| Total debt | 680.961 | 636.954 | 637.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2023 | — | — |
LN Founder | Founder | 2021 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HV Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Management | 0 companies |
| LCP Nova 1 S.à.r.l. | Founder | 0 companies |
| Louise Hertz | Chief Executive Officer | 0 companies |
| Hans Vermeeren | Management | 0 companies |
| Mirlinda Goci | Board of Directors | 0 companies |
| Linda Bradaia | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |