| Revenue | DKK -17K | -76% |
| EBITDA | DKK -67K | +46% |
| Net profit | DKK 334K | -72% |
| Total assets | DKK 4,1M | -19% |
| Equity | DKK 3,7M | -15% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -17 | -51 | -68 | -17 |
| Staff expenses | -0 | -0 | -55 | -50 |
| EBITDA | -17 | -51 | -123 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -17 | -51 | -123 | -67 |
| Net financials | 806 | 974 | 1.282 | 387 |
| Profit before tax | 789 | 923 | 1.158 | 321 |
| Tax | -4 | -6 | -16 | -13 |
| Net profit | 793 | 929 | 1.174 | 334 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.574 | 3.507 | 5.006 | 4.069 |
| Equity | 1.557 | 3.163 | 4.369 | 3.718 |
| Long-term debt | 0 | 178 | 321 | 97 |
| Short-term debt | 17 | 167 | 316 | 254 |
| Total debt | 17 | 345 | 637 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2021 | — | — |
PC Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOLLE A/S | Company | 25.0% | 25.0% | 2021 |
SIMONI ApS | Company | 25.0% | 25.0% | 2023 |
1204 ApS | Company | 25.0% | 25.0% | 2023 |
Munk Family ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Kuhr Simoni | Management | 0 companies |
| Peter Christensen | Management | 0 companies |
| Lars Henrik Torrild | Board of Directors | 0 companies |
| Francois Jacques Marcel Grimal | Board of Directors | 0 companies |
| Anders Kjeldsen Oguz Munk | Chairman | 0 companies |