| Revenue | DKK 3,2M | +0% |
| EBITDA | DKK 16,4M | +81% |
| Net profit | DKK 10,4M | +151% |
| Total assets | DKK 93,6M | +15% |
| Equity | DKK 24,9M | +71% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 203 | 3.196 | 3.174 | 3.159 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.803 | -1.862 | 9.036 | 16.385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.803 | -1.862 | 9.036 | 16.385 |
| Net financials | -1.422 | -3.654 | -3.731 | -3.077 |
| Profit before tax | 1.381 | -5.516 | 5.305 | 13.308 |
| Tax | 304 | -1.214 | 1.167 | 2.928 |
| Net profit | 1.077 | -4.303 | 4.138 | 10.380 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 54.744 | 76.988 | 81.647 | 93.634 |
| Equity | 11.617 | 7.314 | 14.552 | 24.933 |
| Long-term debt | 40.102 | 66.145 | 62.363 | 59.551 |
| Short-term debt | 2.721 | 3.529 | 4.004 | 5.407 |
| Total debt | 42.823 | 69.674 | 66.367 | 64.958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordhusene White ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rehnquist | Management | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |