| Revenue | DKK 2,5M | -409% |
| EBITDA | DKK -19,8M | -1145% |
| Net profit | DKK -17,2M | -5898% |
| Total assets | DKK 50,7M | -28% |
| Equity | DKK 12,7M | -58% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -10 | -317 | -816 | 2.523 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 8.303 | 1.897 | -19.824 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -10 | 8.303 | 1.897 | -19.824 |
| Net financials | -0 | -5 | -2.264 | -2.289 |
| Profit before tax | -10 | 8.299 | -367 | -22.113 |
| Tax | -0 | 1.823 | -80 | -4.866 |
| Net profit | -10 | 6.475 | -288 | -17.247 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 23.841 | 51.291 | 69.967 | 50.666 |
| Equity | 23.791 | 30.266 | 29.979 | 12.731 |
| Long-term debt | 0 | 0 | 32.702 | 35.137 |
| Short-term debt | 50 | 19.199 | 5.517 | 2.797 |
| Total debt | 50 | 19.199 | 38.219 | 37.934 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |
| Leif Vejhe Djurhuus | Chairman | 0 companies |
| Søren Thomsen | Chairman | 0 companies |
| Kim Lang Sørensen | Chairman | 0 companies |