| Revenue | DKK 6,5B | +0% |
| EBITDA | DKK 4,6B | -1% |
| Net profit | DKK 411M | +213% |
| Total assets | DKK 34,5B | -1% |
| Equity | DKK 2,3B | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 6.639.000 | 6.461.000 | 6.455.000 |
| Staff expenses | -0 | -1.027.000 | -994.000 | -997.000 |
| EBITDA | -30 | 4.470.000 | 4.617.000 | 4.560.000 |
| Depreciation & amort. | -0 | -2.491.000 | -2.926.000 | -2.683.000 |
| EBIT | -30 | 1.979.000 | 1.691.000 | 1.877.000 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | -30 | 2.390.000 | -207.000 | 577.000 |
| Tax | -7 | 472.000 | 157.000 | 166.000 |
| Net profit | -23 | 1.918.000 | -364.000 | 411.000 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 407 | 36.420.000 | 34.716.000 | 34.507.000 |
| Equity | 377 | 2.964.000 | 1.867.000 | 2.278.000 |
| Long-term debt | 0 | 25.539.000 | 23.026.000 | 27.736.000 |
| Short-term debt | 31 | 7.589.000 | 9.501.000 | 3.784.000 |
| Total debt | 31 | 33.128.000 | 32.527.000 | 27.736.000 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AA Management | Management | 2021 – 2022 |
MN | Deputy | 2024 – 2025 |
PT Deputy | Deputy | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (11) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Deputy Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Albert Pfisterer | Management | 0 companies |
| Morten Nordsmark Magnusson | Deputy | 0 companies |
| Peter Tind Larsen | Deputy | 0 companies |
| Susanne Juhl | Chairman | 0 companies |
| Susana Durante Teixeira Gomes Leith-Smith | Board of Directors | 0 companies |
| Lars Søgaard Ulrich Jensen | Board of Directors | 0 companies |
| Gabriela Alejandra Styf Sjöman | Board of Directors | 0 companies |
| Natalia Axt | Board of Directors | 0 companies |
| Marie Malmstedt-Miller | Chairman | 0 companies |
| Frederik Wiboltt Wagner | Board of Directors | 0 companies |
| Henrik Clausen | Chairman | 0 companies |
| Frank Hyldmar | Deputy Chairman | 0 companies |
| Nathan Andrew Luckey | Chairman | 0 companies |
| Martin Dollaris Præstegaard | Board of Directors | 0 companies |
| Nikolaj Wilhjelm Galskjøt | Board of Directors | 0 companies |
| Catherine Isabelle Harber | Board of Directors | 0 companies |
| Geoffrey David Shakespeare | Board of Directors | 0 companies |