| Revenue | DKK 46,5M | +31% |
| EBITDA | DKK 7M | +12% |
| Net profit | DKK 5,6M | +19% |
| Total assets | DKK 27,9M | +29% |
| Equity | DKK 7,4M | +21% |
| Employees | 57 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.615 | 18.461 | 35.424 | 46.466 |
| Staff expenses | -2.940 | -18.227 | -29.190 | -39.506 |
| EBITDA | -1.325 | 234 | 6.234 | 6.960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.325 | 234 | 6.234 | 6.960 |
| Net financials | -10 | 339 | -200 | 242 |
| Profit before tax | -1.335 | 573 | 6.034 | 7.202 |
| Tax | -294 | 136 | 1.349 | 1.620 |
| Net profit | -1.041 | 438 | 4.685 | 5.583 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.582 | 14.839 | 21.712 | 27.902 |
| Equity | 959 | 1.397 | 6.082 | 7.362 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.624 | 13.443 | 15.630 | 20.540 |
| Total debt | 2.624 | 13.443 | 15.630 | 20.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Tech Collective A/S | Company | 66.7% | 66.7% | 2022 |
X-Cyber ApS | Company | 10.0% | 10.0% | 2021 |
Heathen Technologies ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2022 | |
NVT Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Schlyter | Chief Executive Officer | 0 companies |
| Martin Wang Nexø | Board of Directors | 0 companies |
| Christian Ehlers Mikkelsen | Board of Directors | 0 companies |
| Niels Olaf Ahrengot | Chairman | 0 companies |
| Rasmus Hassing | Board of Directors | 0 companies |
| Palle Thesbjerg Mehlsen | Board of Directors | 0 companies |