| Revenue | DKK 1,2M | -29% |
| EBITDA | DKK -729K | -57% |
| Net profit | DKK -623K | -53% |
| Total assets | DKK 1,6M | +38% |
| Equity | DKK -1,2M | -102% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1.708 | 1.740 | 1.230 |
| Staff expenses | -1.992 | -2.203 | -1.959 |
| EBITDA | -284 | -464 | -729 |
| Depreciation & amort. | -10 | -13 | -26 |
| EBIT | -294 | -476 | -754 |
| Net financials | -15 | -31 | -43 |
| Profit before tax | -309 | -507 | -798 |
| Tax | -63 | -99 | -174 |
| Net profit | -245 | -409 | -623 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.212 | 1.166 | 1.603 |
| Equity | -205 | -614 | -1.237 |
| Long-term debt | 668 | 1.083 | 2.090 |
| Short-term debt | 740 | 691 | 747 |
| Total debt | 1.408 | 1.774 | 2.837 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Martin Hjerrild | Chief Executive Officer | 0 companies |
| Jesper Lund Hansen | Board of Directors | 0 companies |
| Tanja Karoline Riisbjerg | Board of Directors | 0 companies |
| Carsten Schebye Riisbjerg | Board of Directors | 0 companies |
| Tonny Bengtson | Board of Directors | 0 companies |
| Per Krogh Terkelsen | Chairman | 0 companies |