| Revenue | DKK -189K | -29% |
| EBITDA | DKK -189K | +29% |
| Net profit | DKK -19,9M | -75% |
| Total assets | DKK 177M | +0% |
| Equity | DKK -40,6M | -96% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -10 | -135 | -265 | -189 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -135 | -265 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -10 | -135 | -265 | -189 |
| Net financials | -370 | -8.862 | -14.598 | -15.967 |
| Profit before tax | -380 | -8.996 | -14.863 | -16.156 |
| Tax | -84 | 39 | -3.465 | 3.774 |
| Net profit | -296 | -9.036 | -11.398 | -19.930 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 59.594 | 165.012 | 176.528 | 177.046 |
| Equity | -256 | -9.292 | -20.690 | -40.620 |
| Long-term debt | 59.831 | 174.192 | 196.949 | 213.909 |
| Short-term debt | 20 | 112 | 269 | 15 |
| Total debt | 59.851 | 174.304 | 197.218 | 213.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2021 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
BH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |