| Revenue | DKK -40K | +123% |
| EBITDA | DKK -40K | -123% |
| Net profit | DKK -40K | -149% |
| Total assets | DKK 16K | -66% |
| Equity | DKK -42K | -2004% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -18 | -8 | -18 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -8 | -18 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -18 | -8 | -18 | -40 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | -18 | -8 | -18 | -40 |
| Tax | -1 | 1 | -2 | -0 |
| Net profit | -16 | -9 | -16 | -40 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 51 | 57 | 47 | 16 |
| Equity | 24 | 14 | -2 | -42 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 43 | 49 | 58 |
| Total debt | 28 | 43 | 49 | 58 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BW Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Windeløv Graae | Management | 0 companies |
| Jacob Nowak Chemnitz | Board of Directors | 0 companies |
| Robin Feddern | Board of Directors | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Board of Directors | 0 companies |
| Stine Seneberg | Board of Directors | 0 companies |
| Rune Højby Kock | Chairman | 0 companies |
| Jakob Flymer | Board of Directors | 0 companies |
| Elizabeth Abigail Keogh | Board of Directors | 0 companies |
| Bo Holse Rasmussen | Board of Directors | 0 companies |