| Revenue | DKK -104K | +293% |
| EBITDA | DKK -11,5M | -4% |
| Net profit | DKK 106,2M | +160% |
| Total assets | DKK 500,8M | +14% |
| Equity | DKK 442,2M | +32% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | — | -36 | -26 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -6.263 | -9.808 | -11.022 | -11.454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -6.263 | -9.808 | -11.022 | -11.454 |
| Net financials | 4.284 | 9.505 | 51.831 | 117.663 |
| Profit before tax | -1.979 | -303 | 40.809 | 106.209 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.979 | -303 | 40.809 | 106.209 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 299.405 | 303.597 | 437.739 | 500.770 |
| Equity | 212.824 | 212.521 | 335.949 | 442.158 |
| Long-term debt | 79.864 | 89.887 | 101.169 | 57.993 |
| Short-term debt | 6.718 | 1.189 | 621 | 619 |
| Total debt | 86.582 | 91.077 | 101.790 | 58.612 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RH Management | Management | 2021 |
BW Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Højby Kock | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |