| Revenue | DKK 11,5M | +28% |
| EBITDA | DKK 4,5M | +59% |
| Net profit | DKK 3,5M | +59% |
| Total assets | DKK 5,5M | +48% |
| Equity | DKK 4M | +74% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 5.148 | 8.922 | 11.463 |
| Staff expenses | -2.782 | -6.112 | -7.003 |
| EBITDA | 2.366 | 2.810 | 4.460 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 2.366 | 2.810 | 4.460 |
| Net financials | -5 | 10 | 31 |
| Profit before tax | 2.361 | 2.819 | 4.491 |
| Tax | 520 | 622 | 988 |
| Net profit | 1.841 | 2.197 | 3.503 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.618 | 3.682 | 5.465 |
| Equity | 1.941 | 2.297 | 4.000 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 678 | 1.385 | 1.465 |
| Total debt | 678 | 1.385 | 1.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2021 | — | — |
JA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2021 | |
UnoAestus ApS | Company | 5.0% | 5.0% | 2023 |
CLAYHILL HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Evers | Management | 0 companies |
| Johnny Aaskov Bendtsen | Management | 0 companies |
| Morten Sælemyr | Chairman | 0 companies |
| Einar Sølsnes | Board of Directors | 0 companies |