| Revenue | DKK 894K | +10% |
| EBITDA | DKK -1,1M | -191% |
| Net profit | DKK -846K | -130% |
| Total assets | DKK 385K | +72% |
| Equity | DKK 161K | +204% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 678 | 816 | 894 |
| Staff expenses | -1.245 | -1.184 | -1.886 |
| EBITDA | -567 | -368 | -1.072 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -567 | -368 | -1.072 |
| Net financials | -1 | 0 | -9 |
| Profit before tax | -568 | -368 | -1.082 |
| Tax | -0 | -0 | -236 |
| Net profit | -568 | -368 | -846 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 495 | 224 | 385 |
| Equity | 62 | 53 | 161 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 433 | 171 | 224 |
| Total debt | 433 | 171 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2025 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCNI Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
PIONEER AI SPV 1 ApS | Company | 10.0% | 10.0% | 2024 |
Daruam Holding ApS | Company | 5.0% | 5.0% | 2022 |
RASMUS STIG JENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
HdiPiP ApS | Company | 5.0% | 5.0% | 2022 |
Ecsact Analytics ApS | Company | 5.0% | 5.0% | 2023 |
Danmarks Tekniske Universitet | Company | 0.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vejlgaard Holm | Management | 0 companies |
| Martin Carsten Nielsen | Chief Executive Officer | 0 companies |
| Sverre Eske Lorenzen | Board of Directors | 0 companies |
| Anne Merete Skov Pedersen | Chairman | 0 companies |
| Peter Juel Jensen | Board of Directors | 0 companies |
| Rasmus Stig Jensen | Board of Directors | 0 companies |
| Rasmus Arpe Fogh Egebæk | Board of Directors | 0 companies |