| Revenue | DKK 2M | -90% |
| EBITDA | DKK 865K | +114% |
| Net profit | DKK 619K | +127% |
| Total assets | DKK 3,1M | +76% |
| Equity | DKK 506K | +40% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.020 | 29.152 | 20.210 | 2.001 |
| Staff expenses | -884 | -1.028 | -1.147 | -1.137 |
| EBITDA | 136 | 265 | 404 | 865 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 136 | 265 | 404 | 865 |
| Net financials | -5 | -309 | -44 | -62 |
| Profit before tax | 131 | -43 | 359 | 803 |
| Tax | 36 | 4 | 87 | 184 |
| Net profit | 95 | -47 | 273 | 619 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.051 | 5.981 | 1.789 | 3.142 |
| Equity | 135 | 87 | 360 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.916 | 5.893 | 1.429 | 2.636 |
| Total debt | 3.916 | 5.893 | 1.429 | 2.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2021 | — | — |
SH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
Ditmer Family ApS | Company | 20.0% | 20.0% | 2022 |
SMPH Holding ApS | Company | 20.0% | 20.0% | 2023 |
Haahr Rasmussen Holding ApS | Company | 20.0% | 20.0% | 2022 |
M. Salomonsson Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Haahr Rasmussen | Management | 0 companies |
| Simon Heiberg Byllemos | Management | 0 companies |
| Morten Ditmer Sørensen | Board of Directors | 0 companies |
| Mathias Møller Salomonsson | Board of Directors | 0 companies |