| Revenue | DKK 25,2M | +51% |
| EBITDA | DKK -41K | -1031% |
| Net profit | DKK 0 | — |
| Total assets | DKK 12,6M | +48% |
| Equity | DKK 1,7M | +30% |
| Employees | 14 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 5.058 | 7.687 | 16.673 | 25.212 |
| Staff expenses | -5.049 | -7.679 | -16.669 | -25.253 |
| EBITDA | 9 | 8 | 4 | -41 |
| Depreciation & amort. | -6 | -15 | -15 | -0 |
| EBIT | 3 | -7 | -11 | -41 |
| Net financials | -3 | 7 | 11 | 41 |
| Profit before tax | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 4.953 | 6.599 | 8.508 | 12.569 |
| Equity | 670 | 670 | 1.340 | 1.742 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.283 | 5.929 | 7.168 | 10.827 |
| Total debt | 4.283 | 5.929 | 7.168 | 10.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2026 | |
EVDI Holding ApS | Company | 5.0% | 5.0% | 2026 |
AMJO Holding ApS | Company | 5.0% | 5.0% | 2026 |
Zender Holding ApS | Company | 5.0% | 5.0% | 2026 |
KEMIFARMA Consulting ApS | Company | 5.0% | 5.0% | 2026 |
Leif Aabo Holding ApS | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 | |
SirCon Holding ApS | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
REYK HOLDING ApS | Company | 5.0% | 5.0% | 2026 |
ELVAHO Holding ApS | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hedegaard Andersen | Chief Executive Officer | 0 companies |
| Lars Göran Mikael Petersson | Chairman | 0 companies |
| Mads Broge Richelsen | Board of Directors | 0 companies |
| Nils Pontus Nordin | Board of Directors | 0 companies |
| Klaus Øksnebjerg Mikkelsen | Board of Directors | 0 companies |
| Elisabeth Lydia Pichler | Board of Directors | 0 companies |
| Carl Niclas Staffan Zender | Board of Directors | 0 companies |
| Anders Christian Blixt | Board of Directors | 0 companies |
| Leif Jensen Aabo | Board of Directors | 0 companies |
| Mikael John Andrée Cordes | Board of Directors | 0 companies |
| Christian Hede-Andersen | Board of Directors | 0 companies |
| Rune Klitgaard | Board of Directors | 0 companies |
| Per Gustav Andersson | Board of Directors | 0 companies |
| Reynir Kristbjörnsson | Board of Directors | 0 companies |