| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | +72% |
| Net profit | DKK 8,6M | +768% |
| Total assets | DKK 480,8M | -4% |
| Equity | DKK 335,5M | +2% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -10.507 | -557 | -134 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -10.507 | -557 | -134 | -37 |
| Net financials | 486 | -2.163 | -4.346 | 6.654 |
| Profit before tax | -10.021 | -2.720 | -4.480 | 6.617 |
| Tax | -556 | -2.432 | -3.188 | -2.016 |
| Net profit | -9.465 | -288 | -1.292 | 8.633 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 550.744 | 536.278 | 501.893 | 480.842 |
| Equity | 328.821 | 329.287 | 328.027 | 335.489 |
| Long-term debt | 205.463 | 182.094 | 159.100 | 131.001 |
| Short-term debt | 16.460 | 24.897 | 14.766 | 14.352 |
| Total debt | 221.923 | 206.991 | 173.866 | 145.353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CL Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Lundgaard Jensen | Management | 0 companies |
| Morten Dalsgaard Nielsen | Chief Executive Officer | 0 companies |
| Martin Stephan Welna | Chairman | 0 companies |
| Morten Loft Sørensen | Board of Directors | 0 companies |
| Anders Johan Seger | Chairman | 0 companies |
| Joel Allen Russ | Board of Directors | 0 companies |