| Revenue | DKK 4,8M | -837% |
| EBITDA | DKK 10,2M | +1735% |
| Net profit | DKK 5,4M | +562% |
| Total assets | DKK 107M | -36% |
| Equity | DKK 4M | +380% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -25 | -655 | 4.825 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -25 | -623 | 10.190 |
| Depreciation & amort. | -0 | -0 | -10 |
| EBIT | -25 | -623 | 10.180 |
| Net financials | -348 | -857 | -3.300 |
| Profit before tax | -373 | -1.481 | 6.880 |
| Tax | -82 | -319 | 1.514 |
| Net profit | -291 | -1.161 | 5.366 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 30.266 | 166.649 | 106.966 |
| Equity | -251 | -1.412 | 3.954 |
| Long-term debt | 0 | 100.607 | 100.076 |
| Short-term debt | 30.517 | 67.454 | 1.641 |
| Total debt | 30.517 | 168.061 | 101.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2023 | — | — |
ER Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merianhaven Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Lyderik Baun | Management | 0 companies |
| Erik Rehnquist | Management | 0 companies |
| Nis Fisker-Bødker | Board of Directors | 0 companies |
| Svend Asbjørn Bluhme | Chairman | 0 companies |
| Mads Hovedskou Mernild | Board of Directors | 0 companies |