| Revenue | DKK 279M | +22% |
| EBITDA | DKK 93,5M | +24% |
| Net profit | DKK 11,9M | +31% |
| Total assets | DKK 464,8M | +8% |
| Equity | DKK 339,4M | +4% |
| Employees | 135 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 97.740 | 228.410 | 279.024 |
| Staff expenses | -20.546 | -48.102 | -0 |
| EBITDA | 5.174 | 75.649 | 93.502 |
| Depreciation & amort. | -0 | -65.907 | -81.068 |
| EBIT | 5.174 | 9.742 | 12.434 |
| Net financials | -319 | 1.136 | 1.536 |
| Profit before tax | -18.113 | 10.878 | 13.970 |
| Tax | 3.638 | 1.783 | -0 |
| Net profit | 1.217 | 9.095 | 11.875 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 384.664 | 432.258 | 464.752 |
| Equity | 318.381 | 327.476 | 339.351 |
| Long-term debt | 19.376 | 18.361 | 28.900 |
| Short-term debt | 46.907 | 86.421 | 96.501 |
| Total debt | 66.283 | 104.782 | 125.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy | Deputy | 2026 | — | — |
TK Deputy | Deputy | 2026 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Energinet | Company | 25.0% | 25.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Evangelos Krokos | Deputy | 0 companies |
| Thomas Knudsen | Deputy | 0 companies |
| Jens Møller Birkebæk | Chief Executive Officer | 0 companies |
| John Henrik Kofod | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Nicolaj Nørgaard Peulicke | Board of Directors | 0 companies |
| Marina Louhija | Board of Directors | 0 companies |
| Søren Laursen | Board of Directors | 0 companies |
| Lars Erik Ek | Chairman | 0 companies |
| Stig Richard Hansen | Board of Directors | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |
| Kristin Lucie Munthe | Board of Directors | 0 companies |